# Empire State Realty OP, L.P. (ESBA)

> Real Estate · US · Reports in USD

Fundamental indicators from Sponda, adjusted for inflation.

[HTML version](https://sponda.capital/en/ESBA/fundamentals)

## Annual figures

| Year | Revenue (M) | Net Inc. (M) | FCF (M) | Debt (M) | Equity (M) |
| --- | --- | --- | --- | --- | --- |
| 2026 | $ 387.22M | $ -36.56M | $ 106.64M | $ 2.26B | $ 1.79B |
| 2025 | $ 786.64M | $ 58.29M | $ 221.70M | $ 2.44B | $ 1.06B |
| 2024 | $ 807.15M | $ 75.84M | $ 274.22M | $ 2.50B | $ 1.78B |
| 2023 | $ 799.66M | $ 91.19M | $ 100.73M | $ 2.27B | $ 1.72B |
| 2022 | $ 812.18M | $ 70.82M | $ 94.85M | $ 2.27B | $ 1.68B |
| 2021 | $ 741.83M | $ -16.75M | $ 139.61M | $ 2.34B | $ 1.68B |
| 2020 | $ 776.11M | $ -22.64M | $ 49.91M | $ 2.17B | $ 1.73B |
| 2019 | $ 943.98M | $ 108.80M | $ -22.80M | $ 1.70B | $ 1.95B |
| 2018 | $ 967.72M | $ 154.85M | $ 47.54M | $ 1.92B | $ 1.99B |
| 2017 | $ 959.79M | $ 159.30M | $ -42.47M | $ 1.69B | $ 1.17B |
| 2016 | $ 932.81M | $ 147.56M | $ 50.44M | $ 1.61B | $ 1.98B |
| 2015 | $ 923.35M | $ 112.22M | $ 86.35M | $ 1.63B | $ 1.37B |
| 2014 | $ 897.72M | $ 98.88M | $ 24.40M | $ 1.60B | $ 1.38B |
| 2013 | $ 443.53M | $ 285.46M | $ -1.04B | $ 1.21B | $ 1.00B |
| 2012 | $ 375.80M | $ 69.80M | $ -10.05M | $ 996.49M | $ -10.86M |
| 2011 | $ 433.09M | $ 88.51M | $ -14.77M | $ 939.71M | $ 4.95M |
| 2010 | $ 90.54M | $ 17.94M | $ 20.91M | $ 869.06M | $ -10.76M |

Columns not available in this view: annualPriceMultiples, dividends. They require live market data and are shown on the HTML page instead.

## Leverage and liquidity

| Indicator | Value |
| --- | --- |
| Gross Debt / Eq | 1.26 |
| Liabilities / Eq | 1.39 |
| Current Ratio | 6.81 |

## Debt coverage

| Indicator | Value |
| --- | --- |
| Gross Debt / Earnings | 30.85 |
| Gross Debt / FCF | 22.59 |

## Other views

- [Metrics](https://sponda.capital/en/ESBA.md)
- [Charts](https://sponda.capital/en/ESBA/charts.md)
- [Compare](https://sponda.capital/en/ESBA/compare.md)
- [Indicator definitions](https://sponda.capital/en/screener.md)

Data as of 2026-08-30.