# Haidilao International Holding Ltd. (HDALF)

> Consumer Cyclical · CN · Reports in CNY

Fundamental indicators from Sponda, adjusted for inflation.

[HTML version](https://sponda.capital/en/HDALF/fundamentals)

## Annual figures

| Year | Revenue (M) | Net Inc. (M) | FCF (M) | Debt (M) | Equity (M) |
| --- | --- | --- | --- | --- | --- |
| 2026 | ¥ 22.03B | ¥ 1.74B | N/A | ¥ 5.91B | ¥ 9.76B |
| 2025 | ¥ 42.85B | ¥ 4.01B | ¥ 4.10B | ¥ 5.94B | ¥ 10.02B |
| 2024 | ¥ 42.96B | ¥ 4.73B | ¥ 6.36B | ¥ 6.17B | ¥ 10.43B |
| 2023 | ¥ 41.69B | ¥ 4.53B | ¥ 8.60B | ¥ 7.30B | ¥ 11.53B |
| 2022 | ¥ 31.13B | ¥ 1.38B | ¥ 5.32B | ¥ 9.88B | ¥ 7.44B |
| 2021 | ¥ 29.18B | ¥ -1.14B | ¥ -636.37M | ¥ 14.93B | ¥ 7.91B |
| 2020 | ¥ 29.63B | ¥ 320.23M | ¥ -3.26B | ¥ 12.16B | ¥ 10.23B |
| 2019 | ¥ 27.57B | ¥ 2.43B | ¥ -311.80M | ¥ 5.41B | ¥ 10.62B |
| 2018 | ¥ 18.40B | ¥ 1.78B | ¥ -133.72M | ¥ 410.35M | ¥ 8.62B |
| 2017 | ¥ 11.75B | ¥ 1.14B | ¥ 173.24M | ¥ 357.22M | ¥ 1.09B |
| 2016 | ¥ 8.79B | ¥ 827.24M | ¥ 1.11B | ¥ 578.56M | ¥ 802.02M |
| 2015 | ¥ 6.61B | ¥ 312.95M | ¥ 263.44M | ¥ 414.39M | ¥ 719.23M |

Columns not available in this view: annualPriceMultiples, dividends. They require live market data and are shown on the HTML page instead.

## Leverage and liquidity

| Indicator | Value |
| --- | --- |
| Gross Debt / Eq | 0.61 |
| Liabilities / Eq | 1.16 |
| Current Ratio | 1.22 |

## Debt coverage

| Indicator | Value |
| --- | --- |
| Gross Debt / Earnings | 2.77 |
| Gross Debt / FCF | 2.77 |

## Other views

- [Metrics](https://sponda.capital/en/HDALF.md)
- [Charts](https://sponda.capital/en/HDALF/charts.md)
- [Compare](https://sponda.capital/en/HDALF/compare.md)
- [Indicator definitions](https://sponda.capital/en/screener.md)

Data as of 2026-08-27.