# Pandora A/S (PNDRY)

> Consumer Cyclical · DK · Reports in DKK

Fundamental indicators from Sponda, adjusted for inflation.

[HTML version](https://sponda.capital/en/PNDRY/fundamentals)

## Annual figures

| Year | Revenue (M) | Net Inc. (M) | FCF (M) | Debt (M) | Equity (M) |
| --- | --- | --- | --- | --- | --- |
| 2026 | kr. 7.23B | kr. 957.66M | kr. -268.39M | kr. 16.93B | kr. 4.02B |
| 2025 | kr. 32.55B | kr. 5.24B | kr. 5.67B | kr. 19.22B | kr. 5.28B |
| 2024 | kr. 32.17B | kr. 5.31B | kr. 7.14B | kr. 13.40B | kr. 5.51B |
| 2023 | kr. 29.10B | kr. 4.90B | kr. 6.10B | kr. 11.17B | kr. 5.36B |
| 2022 | kr. 27.56B | kr. 5.24B | kr. 3.38B | kr. 7.59B | kr. 7.17B |
| 2021 | kr. 26.49B | kr. 4.71B | kr. 6.39B | kr. 3.93B | kr. 7.00B |
| 2020 | kr. 22.19B | kr. 2.26B | kr. 6.38B | kr. 6.06B | kr. 7.39B |
| 2019 | kr. 25.65B | kr. 3.45B | kr. 7.00B | kr. 10.03B | kr. 5.25B |
| 2018 | kr. 26.96B | kr. 5.96B | kr. 6.52B | kr. 6.67B | kr. 6.42B |
| 2017 | kr. 27.15B | kr. 6.87B | kr. 6.30B | kr. 5.45B | kr. 6.51B |
| 2016 | kr. 24.41B | kr. 7.25B | kr. 6.45B | kr. 3.01B | kr. 6.79B |
| 2015 | kr. 20.24B | kr. 4.44B | kr. 2.86B | kr. 2.61B | kr. 6.14B |
| 2014 | kr. 14.50B | kr. 3.76B | kr. 4.70B | kr. 10.00M | kr. 7.03B |
| 2013 | kr. 10.99B | kr. 2.71B | kr. 2.36B | kr. 49.00M | kr. 6.46B |
| 2012 | kr. 8.17B | kr. 1.48B | kr. 1.31B | kr. 158.00M | kr. 6.04B |
| 2011 | kr. 8.35B | kr. 2.55B | kr. 1.95B | kr. 385.00M | kr. 5.41B |
| 2010 | kr. 8.56B | kr. 2.40B | kr. 1.35B | kr. 2.33B | kr. 4.32B |
| 2009 | kr. 3.91B | kr. 1.04B | kr. 550.17M | kr. 2.97B | kr. 1.45B |

Columns not available in this view: annualPriceMultiples, dividends. They require live market data and are shown on the HTML page instead.

## Leverage and liquidity

| Indicator | Value |
| --- | --- |
| Gross Debt / Eq | 4.21 |
| Liabilities / Eq | 6.20 |
| Current Ratio | 0.95 |

## Debt coverage

| Indicator | Value |
| --- | --- |
| Gross Debt / Earnings | 3.35 |
| Gross Debt / FCF | 2.85 |

## Other views

- [Metrics](https://sponda.capital/en/PNDRY.md)
- [Charts](https://sponda.capital/en/PNDRY/charts.md)
- [Compare](https://sponda.capital/en/PNDRY/compare.md)
- [Indicator definitions](https://sponda.capital/en/screener.md)

Data as of 2026-08-23.