# Prairie Operating Co. (PROP)

> Energy · US · Reports in USD

Fundamental indicators from Sponda, adjusted for inflation.

[HTML version](https://sponda.capital/en/PROP/fundamentals)

## Annual figures

| Year | Revenue (M) | Net Inc. (M) | FCF (M) | Debt (M) | Equity (M) |
| --- | --- | --- | --- | --- | --- |
| 2026 | $ 83.42M | $ -174.40M | $ 42.27M | $ 3.12M | $ 400.0K |
| 2025 | $ 248.22M | $ 32.82M | $ 446.42M | $ 370.55M | $ 130.16M |
| 2024 | $ 8.34M | $ -43.00M | $ -40.56M | $ 46.53M | $ 52.77M |
| 2023 | $ 1.18M | $ -85.50M | $ -35.86M | $ 136.0K | $ 40.17M |
| 2022 | $ 569.3K | $ -13.30M | $ -341.9K | $ 6.54M | $ -6.53M |
| 2021 | $ 268.6K | $ -20.53M | $ -21.42M | $ 5.50M | $ 4.20M |
| 2020 | $ 5.76M | $ -2.47M | $ -1.57M | $ 5.06M | $ -6.83M |
| 2019 | $ 13.65M | $ -2.79M | $ -918.5K | $ 4.60M | $ -6.24M |
| 2018 | $ 18.36M | $ -3.45M | $ -997.0K | $ 2.50M | $ -4.90M |
| 2017 | $ 20.30M | $ -6.83M | $ -3.55M | $ 1.12M | $ -3.35M |
| 2016 | $ 31.23M | $ -11.72M | $ -3.66M | $ 1.03M | $ 2.08M |
| 2015 | $ 33.73M | $ -5.97M | $ 474.4K | $ 0 | $ 1.33M |
| 2014 | $ 32.58M | $ 1.41M | $ 2.81M | $ 0 | $ 4.27M |
| 2013 | $ 15.91M | $ -5.17M | $ 2.38M | $ 0 | $ 2.29M |
| 2012 | $ 9.74M | $ -1.47M | $ 351.1K | $ 0 | $ -3.75M |
| 2011 | $ 5.56M | $ -2.95M | $ -2.32M | $ 633.1K | $ -3.39M |
| 2010 | $ 0 | $ -112.4K | $ -72.1K | $ 121.8K | $ -144.1K |
| 2009 | $ 0 | $ -25.3K | $ -19.9K | $ 90.0K | $ -94.8K |
| 2008 | $ 0 | $ -31.9K | $ -31.3K | $ 75.0K | $ -73.6K |
| 2007 | $ 0 | $ -114.8K | $ -29.3K | $ 55.0K | $ -52.6K |

Columns not available in this view: annualPriceMultiples, dividends. They require live market data and are shown on the HTML page instead.

## Leverage and liquidity

| Indicator | Value |
| --- | --- |
| Gross Debt / Eq | 7.80 |
| Liabilities / Eq | 1,492.31 |
| Current Ratio | 0.24 |

## Other views

- [Metrics](https://sponda.capital/en/PROP.md)
- [Charts](https://sponda.capital/en/PROP/charts.md)
- [Compare](https://sponda.capital/en/PROP/compare.md)
- [Indicator definitions](https://sponda.capital/en/screener.md)

Data as of 2026-08-13.