# Shimao Group Holdings Limited (SHMAY)

> Real Estate · HK · Reports in CNY

Fundamental indicators from Sponda, adjusted for inflation.

[HTML version](https://sponda.capital/en/SHMAY/fundamentals)

## Annual figures

| Year | Revenue (M) | Net Inc. (M) | FCF (M) | Debt (M) | Equity (M) |
| --- | --- | --- | --- | --- | --- |
| 2025 | ¥ 32.09B | ¥ 14.04B | ¥ 1.86B | ¥ 182.42B | ¥ -167.00M |
| 2024 | ¥ 60.27B | ¥ -36.08B | ¥ -800.62M | ¥ 252.11B | ¥ -21.65B |
| 2023 | ¥ 59.81B | ¥ -21.15B | ¥ -5.94B | ¥ 264.06B | ¥ 14.72B |
| 2022 | ¥ 63.22B | ¥ -21.55B | ¥ -5.15B | ¥ 274.14B | ¥ 36.53B |
| 2021 | ¥ 110.03B | ¥ -27.65B | ¥ -11.30B | ¥ 231.85B | ¥ 57.82B |
| 2020 | ¥ 140.15B | ¥ 13.07B | ¥ 469.75M | ¥ 145.22B | ¥ 88.00B |
| 2019 | ¥ 115.78B | ¥ 11.31B | ¥ 28.99B | ¥ 126.79B | ¥ 66.25B |
| 2018 | ¥ 92.70B | ¥ 9.58B | ¥ -974.43M | ¥ 109.13B | ¥ 59.23B |
| 2017 | ¥ 77.81B | ¥ 8.66B | ¥ 10.19B | ¥ 87.64B | ¥ 57.63B |
| 2016 | ¥ 66.71B | ¥ 5.82B | ¥ -8.09B | ¥ 67.34B | ¥ 52.46B |
| 2015 | ¥ 66.25B | ¥ 7.02B | ¥ -1.96B | ¥ 70.39B | ¥ 50.16B |
| 2014 | ¥ 65.40B | ¥ 9.45B | ¥ -16.54B | ¥ 61.99B | ¥ 46.86B |
| 2013 | ¥ 49.08B | ¥ 8.74B | ¥ -17.35B | ¥ 0 | ¥ 41.74B |
| 2012 | ¥ 34.73B | ¥ 6.99B | ¥ 4.99B | ¥ 40.99B | ¥ 35.91B |
| 2011 | ¥ 32.36B | ¥ 7.11B | ¥ -8.27B | ¥ 42.56B | ¥ 30.59B |
| 2010 | ¥ 28.17B | ¥ 6.04B | ¥ -6.42B | ¥ 34.07B | ¥ 26.70B |
| 2009 | ¥ 23.03B | ¥ 4.75B | ¥ 3.53B | ¥ 20.53B | ¥ 23.35B |
| 2008 | ¥ 9.90B | ¥ 1.16B | ¥ -4.96B | ¥ 14.43B | ¥ 18.70B |
| 2007 | ¥ 16.15B | ¥ 7.26B | ¥ -12.71B | N/A | N/A |
| 2006 | ¥ 7.69B | ¥ 2.54B | ¥ -6.54B | N/A | N/A |

Columns not available in this view: annualPriceMultiples, dividends. They require live market data and are shown on the HTML page instead.

## Leverage and liquidity

| Indicator | Value |
| --- | --- |
| Gross Debt / Eq | -1,092.29 |
| Liabilities / Eq | -2,064.60 |
| Current Ratio | 0.86 |

## Debt coverage

| Indicator | Value |
| --- | --- |
| Gross Debt / FCF | 197.28 |

## Other views

- [Metrics](https://sponda.capital/en/SHMAY.md)
- [Charts](https://sponda.capital/en/SHMAY/charts.md)
- [Compare](https://sponda.capital/en/SHMAY/compare.md)
- [Indicator definitions](https://sponda.capital/en/screener.md)

Data as of 2026-08-23.