# Vistra Corp. (VST)

> Utilities · US · Reports in USD

Fundamental indicators from Sponda, adjusted for inflation.

[HTML version](https://sponda.capital/en/VST/fundamentals)

## Annual figures

| Year | Revenue (M) | Net Inc. (M) | FCF (M) | Debt (M) | Equity (M) |
| --- | --- | --- | --- | --- | --- |
| 2026 | $ 4.65B | $ 1.03B | $ 316.00M | $ 19.91B | $ 5.60B |
| 2025 | $ 17.13B | $ 966.57M | $ 655.30M | $ 20.40B | $ 5.11B |
| 2024 | $ 20.37B | $ 2.79B | $ 2.47B | $ 17.36B | $ 5.57B |
| 2023 | $ 16.80B | $ 1.61B | $ 4.08B | $ 14.68B | $ 5.31B |
| 2022 | $ 19.93B | $ -1.37B | $ -911.56M | $ 13.34B | $ 4.90B |
| 2021 | $ 15.78B | $ -1.51B | $ -1.47B | $ 11.01B | $ 8.29B |
| 2020 | $ 14.09B | $ 810.22M | $ 2.65B | $ 9.88B | $ 8.37B |
| 2019 | $ 14.85B | $ 1.20B | $ 2.75B | $ 11.31B | $ 7.96B |
| 2018 | $ 13.28B | $ -71.32M | $ 1.29B | $ 11.40B | $ 7.86B |
| 2017 | $ 7.24B | $ -342.17M | $ 1.15B | $ 4.42B | $ 6.34B |
| 2016 | $ 7.23B | $ -1.13B | $ -835.13M | $ 4.62B | $ 6.60B |
| 2015 | $ 7.54B | $ -6.57B | $ -313.10M | $ 1.44B | $ -22.88B |
| 2014 | $ 8.45B | $ -8.80B | $ 43.80M | $ 1.50B | $ -18.21B |
| 2013 | $ 8.39B | $ -3.12B | $ -1.22B | $ 32.14B | $ -11.98B |
| 2012 | $ 4.37B | $ -2.98B | $ -1.20B | $ 0 | $ -9.80B |

Columns not available in this view: annualPriceMultiples, dividends. They require live market data and are shown on the HTML page instead.

## Leverage and liquidity

| Indicator | Value |
| --- | --- |
| Gross Debt / Eq | 3.56 |
| Liabilities / Eq | 6.38 |
| Current Ratio | 0.90 |

## Debt coverage

| Indicator | Value |
| --- | --- |
| Gross Debt / FCF | 93.67 |

## Other views

- [Metrics](https://sponda.capital/en/VST.md)
- [Charts](https://sponda.capital/en/VST/charts.md)
- [Compare](https://sponda.capital/en/VST/compare.md)
- [Indicator definitions](https://sponda.capital/en/screener.md)

Data as of 2026-08-13.