# Demant A/S (WILLF)

> Healthcare · DK · Reports in DKK

Fundamental indicators from Sponda, adjusted for inflation.

[HTML version](https://sponda.capital/en/WILLF/fundamentals)

## Annual figures

| Year | Revenue (M) | Net Inc. (M) | FCF (M) | Debt (M) | Equity (M) |
| --- | --- | --- | --- | --- | --- |
| 2025 | kr. 23.03B | kr. 1.54B | kr. 3.22B | kr. 23.51B | kr. 9.82B |
| 2024 | kr. 22.76B | kr. 2.42B | kr. 3.35B | kr. 15.68B | kr. 9.56B |
| 2023 | kr. 22.87B | kr. 1.86B | kr. 3.61B | kr. 14.45B | kr. 9.26B |
| 2022 | kr. 20.31B | kr. 2.17B | kr. 1.16B | kr. 15.08B | kr. 8.56B |
| 2021 | kr. 20.78B | kr. 2.85B | kr. 2.40B | kr. 11.34B | kr. 7.98B |
| 2020 | kr. 16.91B | kr. 1.31B | kr. 2.01B | kr. 9.00B | kr. 8.25B |
| 2019 | kr. 17.53B | kr. 1.72B | kr. 1.24B | kr. 9.99B | kr. 7.64B |
| 2018 | kr. 16.48B | kr. 2.16B | kr. 1.48B | kr. 7.21B | kr. 7.05B |
| 2017 | kr. 15.72B | kr. 2.09B | kr. 1.86B | kr. 5.57B | kr. 7.43B |
| 2016 | kr. 14.45B | kr. 1.76B | kr. 1.64B | kr. 5.51B | kr. 6.96B |
| 2015 | kr. 12.90B | kr. 1.74B | kr. 1.45B | kr. 5.13B | kr. 6.50B |
| 2014 | kr. 11.35B | kr. 1.61B | kr. 1.35B | kr. 3.51B | kr. 5.59B |
| 2013 | kr. 10.92B | kr. 1.57B | kr. 1.07B | kr. 3.19B | kr. 5.08B |
| 2012 | kr. 10.51B | kr. 1.42B | kr. 1.14B | kr. 2.71B | kr. 4.06B |
| 2011 | kr. 10.08B | kr. 1.50B | kr. 1.22B | kr. 2.31B | kr. 3.30B |
| 2010 | kr. 8.85B | kr. 1.27B | kr. 707.48M | kr. 2.50B | kr. 2.44B |
| 2009 | kr. 7.53B | kr. 1.05B | kr. 931.13M | kr. 2.00B | kr. 1.30B |
| 2008 | kr. 7.20B | kr. 914.28M | kr. 535.25M | kr. 2.27B | kr. 540.50M |
| 2007 | kr. 7.53B | kr. 1.23B | kr. 968.83M | kr. 2.14B | kr. 426.11M |
| 2006 | kr. 7.14B | kr. 1.26B | kr. 1.03B | kr. 1.66B | kr. 670.80M |
| 2005 | kr. 6.46B | kr. 1.13B | kr. 831.90M | kr. 1.36B | kr. 756.47M |
| 2004 | kr. 6.29B | kr. 1.05B | kr. 799.84M | kr. 1.13B | kr. 645.57M |
| 2003 | kr. 5.72B | kr. 914.67M | kr. 1.11B | kr. 0 | kr. 522.16M |
| 2002 | kr. 5.88B | kr. 867.61M | kr. 1.00B | kr. 0 | kr. 427.77M |

Columns not available in this view: annualPriceMultiples, dividends. They require live market data and are shown on the HTML page instead.

## Leverage and liquidity

| Indicator | Value |
| --- | --- |
| Gross Debt / Eq | 2.39 |
| Liabilities / Eq | 2.96 |
| Current Ratio | 1.33 |

## Debt coverage

| Indicator | Value |
| --- | --- |
| Gross Debt / Earnings | 11.83 |
| Gross Debt / FCF | 10.70 |

## Other views

- [Metrics](https://sponda.capital/en/WILLF.md)
- [Charts](https://sponda.capital/en/WILLF/charts.md)
- [Compare](https://sponda.capital/en/WILLF/compare.md)
- [Indicator definitions](https://sponda.capital/en/screener.md)

Data as of 2026-08-23.